Use this spreadsheet instead of the paper and pencil version that comes with the game. It will make the game go much quicker, plus no math errors.

Cash Flow 101 202 Excel Spreadsheets. 1/3/2018 0 Comments Use this spreadsheet instead of the paper and pencil version that comes with the game. Mt4 ea. It will make the game. Cashflow schedules aibrd april august chemical cropins cropsale custhire december dirlabor february fert govpay healthbrd healthgf irreng january july june lsalespc lsalesph march may module1.print_cashflow mrktbrd mrktgf november october packsupp pcgfcwt pcgfhead pfbrd pfgf pik plancap plancaps print_area_mi print_cashflow print_cf_schedules.

I don't suggest this for new players, as the exercise of writing a transaction and calculating how it will affect all aspects of your balance sheet is a big part of the learning experience. Once you've mastered this, the spreadsheet will help the game move along faster and there won't be so many eraser shavings all over the table at the end of the game. Click on the link below, and then click 'save' to your hard drive. Click on the file, it should open in MS Excel and you're ready to play! No eraser needed.

Consolidated income statement SEKm Note 2017 2016 2015 2014 Net sales B1 109,265 101,238 98,519 87,997 Cost of goods sold B2 -76,899 -72,438 -71,898 -64,081 Items affecting comparability B2 -509 -532 -267 -441 Gross profit 31,857 28,268 26,354 23,475 Sales and administration expenses etc. Consolidated operating cash flow statement SEKm Note 2017 2016 2015 2014 Net sales 109,265 101,238 98,519 87,997 Operating expenses -90,867 -84,498 -83,483 -74,466 Operating surplus 18,398 16,740 15,036 13,531 Adjustment for non-cash items 67 19 15 -10 Operating cash surplus 18,465 16,759 15,051 13,521 Change in Inventories -1,703 1,059 -1,407 -120 Operating receivables 1,522 -298 -1,029 -158 Operating liabilities -559 835 1,919 131 Change in working capital -740 1,596 -517 -147 Current capital expenditures, net -3,911 -4,222 -3,293 -2,861 Restructuring costs, etc.